County Profile for Clarke - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,002,413 Total Charges 16,146,406
Fixed Assets 12,264,941 Contract Allowance -532,470
Other Assets 2,535,463 Operating Revenue 16,678,876
Total Assets 23,802,817 Operating Expenses 18,241,578
Current Liabilities 5,387,872 Operating Margin -1,562,702
Long Term Liabilities 4,045,000 Other Income 2,039,380
Total Equity 14,369,945 Other Expense 0
Total Liabilities and Equity 23,802,817 Net Profit or Loss 476,678

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,047 Revenue per Bed $641,495 Revenue per Person $16,678,876
Net Margin per Discharge ($7,406) Net Margin per Bed ($60,104) Net Margin per Person ($1,562,702)
Net Profit per Discharge $2,259 Net Profit per Bed $18,334 Net Profit per Person $476,678
Net Fixed Assets per Discharge $58,128 Net Fixed Assets per Bed $471,729 Net Fixed Assets per Bed $12,264,941
Long Term Debt per Discharge $19,171 Long Term Debt per Bed $155,577 Long Term Debt per Person $4,045,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.3 %
Length of Stay 20 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,260 Net Fixed Assets 1,675 Population Estimate 1,151
Total Revenue 1,945 Long Term Liabilities 1,574 Total Patient Discharges 2,293
Net Margin 2,123 Total Patient Beds 1,711
Net Profit or Loss 1,494

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,462,125 1,367,440 4.7257
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,265,282 1,248,105 1.0138
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,283,731 13 Nursing Administration 319,614
02,03 Captial Related - Movable Equipment 844,141 14 Central Services and Supply 124,967
04 Employee Benefits 2,159,305 15 Pharmacy 358,728
05 Administrative and General 1,985,229 16 Medical Records and Medical Library 241,493
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 657,830 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 327,785 19 Non Physician Anesthetist 152,065
10,11 Dietary and Cafeteria 325,580 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,780,468

County Profile for Clarke - 2013